Independent Nigerian equity research

Price is what you pay.
Value is what you model.

Value Nigerian listed companies through earnings quality, DCF, comparable multiples and naira scenarios.

NGX All Share Index104,256.38
+0.62%+640.71
Market breadth32 advancers15 decliners103 unchanged
Market statusClosedIllustrative delayed data

The daily ledger

What changes the numbers

UPDATED 3 AUG · 14:20 UKRanked for commercial impact. Quality over quantity.

Research desk

Valuation ideas

Scenario values are illustrative and are not live prices or investment advice.

Banking

GTCO

Guaranty Trust Holding

₦94.6
Base value ₦112Upside 18.4%
₦80.2Bear₦112Base₦140Bull
Energy

SEPLAT

Seplat Energy

₦6,480
Base value ₦7,350Upside 13.4%
₦5,300Bear₦7,350Base₦9,650Bull
Industrials

DANGCEM

Dangote Cement

₦595
Base value ₦670Upside 12.6%
₦480Bear₦670Base₦860Bull

Market movement

Top price changes

Session leaders at 14:00 WAT on 3 August 2026. Delayed intraday data.

Top 5 risers

Advancing
  1. 01ETERNAOil & gas₦36.3+10.00%
  2. 02OMATEKICT₦1.78+9.88%
  3. 03AVACAPFinancials₦9.05+9.70%
  4. 04MCNICHOLSConsumer goods₦6.25+8.70%
  5. 05VITAFOAMConsumer goods₦194+7.90%

Top 5 fallers

Declining
  1. 01ETIFinancials₦80.1-9.95%
  2. 02CADBURYConsumer goods₦58.1-9.92%
  3. 03REGALINSFinancials₦0.8-9.09%
  4. 04CHAMPIONConsumer goods₦10.2-8.93%
  5. 05NEIMETHHealthcare₦7.75-8.82%

Build your case

A valuation desk, not a price target machine.

Change the assumptions. See what the market already prices in. Keep the narrative and the arithmetic in the same room.

01 Normalise earnings02 Stress the naira03 Demand a margin of safety
Company
Earnings model
Calculated fair value₦101+6.3% vs price
Growth / P·E sensitivityFair value (₦)
8%6490116
12%72101129
16%80112144

Analysis · Commentary · Reports

Research worth arguing with

Latest work appears here. Every published report lives in the searchable archive.

Search the full research library →
CHAMPION
Company analysis · CHAMPION

Champion Breweries: Beer, Bullet and the Morning After

The Uyo brewer bought itself a passport. Revenue has doubled, but debt, dilution and finance costs are drinking before ordinary shareholders reach the bar.

The Lokoja Contrarian · 2 Aug 2026 · 11 min
Read →
TANTALIZER
Company analysis · TANTALIZER

Tantalizers: The Old Man, the Sea and a Rather Expensive Plate of Jollof

The restaurants are recovering. The listed company is becoming something stranger, and the market is already pricing the prawns before they reach the jetty.

The Lokoja Contrarian · 2 Aug 2026 · 9 min
Read →
UBA
Company analysis · UBA

UBA: A Fine African Franchise, Carrying More Luggage Than It Admits

Continental reach and a formidable deposit franchise meet weaker asset quality, heavier costs and capital that must prove its worth.

The Lokoja Contrarian · 2 Aug 2026 · 8 min
Read →
SEPLAT
Company analysis · SEPLAT

Seplat Energy: Excellent Company, Demanding Price

MPNU adds scale, ANOH adds growth and leverage has collapsed. At ₦11,364, the market has noticed.

The Lokoja Contrarian · 2 Aug 2026 · 3 min
Read →
HONYFLOUR
Company analysis · HONYFLOUR

HONYFLOUR: Man Must Wack

Flour sits beneath everything from Agege bread to airborne wedding cakes. The demand is dependable. The shareholder economics still need kneading.

The Lokoja Contrarian · 2 Aug 2026 · 6 min
Read →
VFD
Company analysis · VFD

VFD Group: Berkshire Ambition, Lagos Financing

H1 profit doubled and EPS rose despite the enlarged share base. The recovery is real; the moat and per-share compounding still need proving.

The Lokoja Contrarian · 2 Aug 2026 · Updated · 7 min
Read →
GTCO
Company analysis · GTCO

GTCO: The Bank That Keeps Its Shirt Buttoned

Cheap deposits, formidable capital and rare institutional restraint. The quality is clear; the question is what remains at ₦130.

The Lokoja Contrarian · 2 Aug 2026 · 8 min
Read →
SEPLAT
Deep dive · SEPLAT

Seplat and the Privilege of Dollar Earnings

The currency hedge is real. So are operating concentration, fiscal terms and the danger of adventurous capital allocation.

The Lokoja Contrarian · 31 Jul 2026 · 14 min
Read →
Macro
Macro commentary · Macro

The Naira Is Not a Footnote in Your Valuation

A 60% gain in Lagos can still leave a dollar investor looking like he attended the wrong party.

The Lokoja Contrarian · 2 Aug 2026 · 9 min
Read →

Quality before cheapness

NGX shortlist

Compare valuation, capital returns, balance-sheet resilience and earnings quality.

CompanySectorPriceP/EYieldROEBase value
GTCOGuaranty Trust HoldingBanking₦94.65.8×8.5%37.2%₦112
SEPLATSeplat EnergyEnergy₦6,4808.7×4.1%18.6%₦7,350
DANGCEMDangote CementIndustrials₦59512.4×5.0%31.8%₦670
MTNNMTN NigeriaTelecoms₦51716.1×4.6%n.m.₦566
OKOMUOILOkomu Oil PalmAgriculture₦1,40014.7×3.2%48.5%₦1,560

Your research queue

2 companies under watch.